China Ruyi Holdings Limited

SEHK:136 Stock Report

Market Cap: HK$46.2b

China Ruyi Holdings Future Growth

Future criteria checks 5/6

China Ruyi Holdings is forecast to grow earnings and revenue by 26.6% and 20.2% per annum respectively. EPS is expected to grow by 26.3% per annum. Return on equity is forecast to be 11.7% in 3 years.

Key information

26.6%

Earnings growth rate

26.29%

EPS growth rate

Entertainment earnings growth10.8%
Revenue growth rate20.2%
Future return on equity11.65%
Analyst coverage

Low

Last updated02 Sep 2025

Recent future growth updates

Recent updates

Revenues Tell The Story For China Ruyi Holdings Limited (HKG:136) As Its Stock Soars 31%

Jul 02
Revenues Tell The Story For China Ruyi Holdings Limited (HKG:136) As Its Stock Soars 31%

Shareholders Should Be Pleased With China Ruyi Holdings Limited's (HKG:136) Price

May 16
Shareholders Should Be Pleased With China Ruyi Holdings Limited's (HKG:136) Price

What Is China Ruyi Holdings Limited's (HKG:136) Share Price Doing?

Jan 18
What Is China Ruyi Holdings Limited's (HKG:136) Share Price Doing?

We Ran A Stock Scan For Earnings Growth And China Ruyi Holdings (HKG:136) Passed With Ease

Jan 02
We Ran A Stock Scan For Earnings Growth And China Ruyi Holdings (HKG:136) Passed With Ease

China Ruyi Holdings Limited's (HKG:136) 25% Jump Shows Its Popularity With Investors

Dec 10
China Ruyi Holdings Limited's (HKG:136) 25% Jump Shows Its Popularity With Investors

China Ruyi Holdings (HKG:136) Seems To Use Debt Quite Sensibly

Dec 02
China Ruyi Holdings (HKG:136) Seems To Use Debt Quite Sensibly

Risks To Shareholder Returns Are Elevated At These Prices For China Ruyi Holdings Limited (HKG:136)

Sep 13
Risks To Shareholder Returns Are Elevated At These Prices For China Ruyi Holdings Limited (HKG:136)

Earnings and Revenue Growth Forecasts

SEHK:136 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20276,9032,7923,641N/A3
12/31/20265,9022,5271,945N/A3
12/31/20254,9692,1812,657N/A3
6/30/20254,0371,159N/AN/AN/A
3/31/20253,854484N/AN/AN/A
12/31/20243,671-191499517N/A
9/30/20244,167323633690N/A
6/30/20244,663837767863N/A
3/31/20244,145764625703N/A
12/31/20233,627690484543N/A
9/30/20232,550535488521N/A
6/30/20231,472380493499N/A
3/31/20231,3965858488N/A
12/31/20221,320790-324-323N/A
9/30/20221,4472,280-1,130-1,128N/A
6/30/20221,5753,771-1,936-1,933N/A
3/31/20221,9472,473-1,703-1,700N/A
12/31/20212,3181,175-1,471-1,467N/A
9/30/20211,915-634-996-992N/A
6/30/20211,512-2,443-521-517N/A
3/31/2021871-1,216-379-376N/A
12/31/202023012-238-235N/A
9/30/202025828-148-139N/A
6/30/202028644-58-43N/A
3/31/2020312671327N/A
12/31/2019337908498N/A
9/30/2019385843039N/A
6/30/201943377-23-19N/A
3/31/2019466101N/A114N/A
12/31/2018499124N/A247N/A
9/30/2018455150N/A288N/A
6/30/2018410176N/A329N/A
3/31/2018336136N/A222N/A
12/31/201726296N/A116N/A
9/30/201720361N/A41N/A
6/30/201714327N/A-35N/A
3/31/201712815N/A-6N/A
12/31/20161134N/A24N/A
12/31/2015113-254N/A-25N/A
9/30/201590-225N/A-140N/A
6/30/201584-137N/A-110N/A
3/31/201580-55N/A-84N/A
12/31/201484-198N/A-69N/A
9/30/201487-337N/A-52N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 136's forecast earnings growth (26.6% per year) is above the savings rate (2.7%).

Earnings vs Market: 136's earnings (26.6% per year) are forecast to grow faster than the Hong Kong market (12.2% per year).

High Growth Earnings: 136's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 136's revenue (20.2% per year) is forecast to grow faster than the Hong Kong market (8.5% per year).

High Growth Revenue: 136's revenue (20.2% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 136's Return on Equity is forecast to be low in 3 years time (11.7%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/09/10 09:23
End of Day Share Price 2025/09/10 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

China Ruyi Holdings Limited is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Leo ChiangDeutsche Bank
Leo ChiangDeutsche Bank
Linda HuangMacquarie Research