China Ruyi Holdings Future Growth
Future criteria checks 3/6
China Ruyi Holdings is forecast to grow earnings and revenue by 18% and 17.6% per annum respectively. EPS is expected to grow by 20.2% per annum. Return on equity is forecast to be 8.8% in 3 years.
Key information
18.0%
Earnings growth rate
20.2%
EPS growth rate
| Entertainment earnings growth | 13.7% |
| Revenue growth rate | 17.6% |
| Future return on equity | 8.8% |
| Analyst coverage | Low |
| Last updated | 27 Dec 2024 |
Recent future growth updates
Recent updates
China Ruyi Holdings Limited's (HKG:136) 25% Jump Shows Its Popularity With Investors
Dec 10
China Ruyi Holdings (HKG:136) Seems To Use Debt Quite Sensibly
Dec 02Risks To Shareholder Returns Are Elevated At These Prices For China Ruyi Holdings Limited (HKG:136)
Sep 13Is There Now An Opportunity In China Ruyi Holdings Limited (HKG:136)?
Jun 28China Ruyi Holdings (HKG:136) May Have Issues Allocating Its Capital
May 06Weak Statutory Earnings May Not Tell The Whole Story For China Ruyi Holdings (HKG:136)
Apr 19We Think China Ruyi Holdings (HKG:136) Can Stay On Top Of Its Debt
Apr 15Optimistic Investors Push China Ruyi Holdings Limited (HKG:136) Shares Up 29% But Growth Is Lacking
Mar 31At HK$1.61, Is China Ruyi Holdings Limited (HKG:136) Worth Looking At Closely?
Feb 26Why Investors Shouldn't Be Surprised By China Ruyi Holdings Limited's (HKG:136) P/S
Jan 18A Look At The Intrinsic Value Of China Ruyi Holdings Limited (HKG:136)
Dec 31When Should You Buy China Ruyi Holdings Limited (HKG:136)?
Nov 13China Ruyi Holdings (HKG:136) Is Making Moderate Use Of Debt
Oct 12Calculating The Fair Value Of China Ruyi Holdings Limited (HKG:136)
Sep 27Is Now An Opportune Moment To Examine China Ruyi Holdings Limited (HKG:136)?
Jul 31Is China Ruyi Holdings (HKG:136) A Risky Investment?
May 12Is Now An Opportune Moment To Examine China Ruyi Holdings Limited (HKG:136)?
Oct 24Do China Ruyi Holdings' (HKG:136) Earnings Warrant Your Attention?
Sep 02China Ruyi Holdings (HKG:136) Is Looking To Continue Growing Its Returns On Capital
Jun 22What Does China Ruyi Holdings Limited's (HKG:136) Share Price Indicate?
May 22Statutory Earnings May Not Be The Best Way To Understand China Ruyi Holdings' (HKG:136) True Position
May 06Is China Ruyi Holdings (HKG:136) Using Too Much Debt?
Apr 02China Ruyi Holdings (HKG:136) Is Doing The Right Things To Multiply Its Share Price
Feb 08We Think HengTen Networks Group (HKG:136) Can Stay On Top Of Its Debt
Dec 15HengTen Networks Group (HKG:136) Shareholders Will Want The ROCE Trajectory To Continue
Nov 03Is HengTen Networks Group (HKG:136) Using Too Much Debt?
Sep 01HengTen Networks Group (HKG:136) Might Have The Makings Of A Multi-Bagger
Jul 21Calculating The Fair Value Of HengTen Networks Group Limited (HKG:136)
May 05We Like These Underlying Return On Capital Trends At HengTen Networks Group (HKG:136)
Apr 06Imagine Holding HengTen Networks Group (HKG:136) Shares While The Price Zoomed 837% Higher
Mar 02Is HengTen Networks Group Limited (HKG:136) Popular Amongst Insiders?
Jan 28
Is HengTen Networks Group (HKG:136) Using Too Much Debt?
Dec 26Should Weakness in HengTen Networks Group Limited's (HKG:136) Stock Be Seen As A Sign That Market Will Correct The Share Price Given Decent Financials?
Nov 30Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 6,758 | 1,263 | 1,839 | 1,918 | 1 |
| 12/31/2025 | 5,488 | 1,063 | 974 | 1,061 | 1 |
| 12/31/2024 | 4,262 | 846 | 1,433 | 1,511 | 1 |
| 6/30/2024 | 4,663 | 837 | 767 | 863 | N/A |
| 3/31/2024 | 4,145 | 764 | 625 | 703 | N/A |
| 12/31/2023 | 3,627 | 690 | 484 | 543 | N/A |
| 9/30/2023 | 2,550 | 535 | 488 | 521 | N/A |
| 6/30/2023 | 1,472 | 380 | 493 | 499 | N/A |
| 3/31/2023 | 1,396 | 585 | 84 | 88 | N/A |
| 12/31/2022 | 1,320 | 790 | -324 | -323 | N/A |
| 9/30/2022 | 1,447 | 2,280 | -1,130 | -1,128 | N/A |
| 6/30/2022 | 1,575 | 3,771 | -1,936 | -1,933 | N/A |
| 3/31/2022 | 1,947 | 2,473 | -1,703 | -1,700 | N/A |
| 12/31/2021 | 2,318 | 1,175 | -1,471 | -1,467 | N/A |
| 9/30/2021 | 1,915 | -634 | -996 | -992 | N/A |
| 6/30/2021 | 1,512 | -2,443 | -521 | -517 | N/A |
| 3/31/2021 | 871 | -1,216 | -379 | -376 | N/A |
| 12/31/2020 | 230 | 12 | -238 | -235 | N/A |
| 9/30/2020 | 258 | 28 | -148 | -139 | N/A |
| 6/30/2020 | 286 | 44 | -58 | -43 | N/A |
| 3/31/2020 | 312 | 67 | 13 | 27 | N/A |
| 12/31/2019 | 337 | 90 | 84 | 98 | N/A |
| 9/30/2019 | 385 | 84 | 30 | 39 | N/A |
| 6/30/2019 | 433 | 77 | -23 | -19 | N/A |
| 3/31/2019 | 466 | 101 | 109 | 114 | N/A |
| 12/31/2018 | 499 | 124 | 240 | 247 | N/A |
| 9/30/2018 | 455 | 150 | 283 | 288 | N/A |
| 6/30/2018 | 410 | 176 | 326 | 329 | N/A |
| 3/31/2018 | 336 | 136 | N/A | 222 | N/A |
| 12/31/2017 | 262 | 96 | N/A | 116 | N/A |
| 9/30/2017 | 203 | 61 | N/A | 41 | N/A |
| 6/30/2017 | 143 | 27 | N/A | -35 | N/A |
| 3/31/2017 | 128 | 15 | N/A | -6 | N/A |
| 12/31/2016 | 113 | 4 | N/A | 24 | N/A |
| 12/31/2015 | 113 | -254 | N/A | -25 | N/A |
| 9/30/2015 | 90 | -225 | N/A | -140 | N/A |
| 6/30/2015 | 84 | -137 | N/A | -110 | N/A |
| 3/31/2015 | 80 | -55 | N/A | -84 | N/A |
| 12/31/2014 | 84 | -198 | N/A | -69 | N/A |
| 9/30/2014 | 87 | -337 | N/A | -52 | N/A |
| 6/30/2014 | 88 | -376 | N/A | -51 | N/A |
| 3/31/2014 | 89 | -410 | N/A | -49 | N/A |
| 12/31/2013 | 97 | 237 | N/A | -38 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 136's forecast earnings growth (18% per year) is above the savings rate (2.3%).
Earnings vs Market: 136's earnings (18% per year) are forecast to grow faster than the Hong Kong market (11.5% per year).
High Growth Earnings: 136's earnings are forecast to grow, but not significantly.
Revenue vs Market: 136's revenue (17.6% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).
High Growth Revenue: 136's revenue (17.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 136's Return on Equity is forecast to be low in 3 years time (8.8%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/28 11:53 |
| End of Day Share Price | 2024/12/27 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
China Ruyi Holdings Limited is covered by 5 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Min Liu | Guotai Junan International Holdings Limited |
| Jizhou Dong | Nomura Securities Co. Ltd. |
| null null | SBI China Capital Financial Services Limited |