Community Investing Ideas

Global Weekly Picks

US$65
FV
14.6% undervalued intrinsic discount
exit-earnings model with explicit share-count reduction (the standard revenue/margin/PE approach understates PayPal because it ignores the buyback, which is central to this thesis) 1. Revenue FY2030: ~$37.5B (from ~$32B today, ~3.5% CAGR – stabilization only, no reacceleration) 2. Net margin: 15.5% → net income ~$5.8B (cost program partially offsets mix shift) 3. Share count FY2030: ~700M (from ~890M today) Assumes ~5.5% net annual share reduction – deliberately BELOW the current ~9%/yr run-rate. Feasibility check: retiring ~190M shares over 4.5 years costs roughly $3B/yr even at rising prices, well within ~$6.8B annual free cash flow. 4. EPS FY2030: $5.8B / 700M ≈ $8.30 5. Exit multiple: 12x earnings → ~$100 per share in FY2030 (low end of a normal profitable-financial multiple; no premium, zero value assigned to agentic commerce optionality) 6. Discount back 4.5 years at 10% p.a. → fair value today ≈ $65 Every input is conservative on purpose. Kill-switch: if Branded Checkout growth turns negative again, the network is eroding and the thesis is void regardless of this math. Sensitivity: at a 16x exit multiple and the current ~9%/yr buyback pace, the same framework yields ~$85–90. I deliberately anchor on the conservative case.
4.9k
users have viewed this narrative
8users have liked this narrative
2users have commented on this narrative
50users have followed this narrative
UK£1.56
12.6% undervalued intrinsic discount
Revenue
-21.28% p.a.
Profit Margin
0.13%
Future PE
9.84x
Price in 2028
UK£0.02
NOK 157.75
26.0% overvalued intrinsic discount
Revenue
-54.77% p.a.
Profit Margin
100%
Future PE
15.54x
Price in 2028
NOK 193.2
NZ$2.2
4.8% undervalued intrinsic discount
Revenue
-10.86% p.a.
Profit Margin
1.36%
Future PE
15.7x
Price in 2028
NZ$0.03
US$35.5
22.4% undervalued intrinsic discount
Revenue
7.42% p.a.
Profit Margin
0.075%
Future PE
27.33x
Price in 2028
US$0.45
₱3.85
35.1% undervalued intrinsic discount
Revenue
18.06% p.a.
Profit Margin
0.025%
Future PE
1.5x
Price in 2028
₱0.07
AU$29.82
18.3% undervalued intrinsic discount
Revenue
-4% p.a.
Profit Margin
0.17%
Future PE
7.25x
Price in 2027
AU$0.41