Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Transportation
/
Forward Air
FWRD
Forward Air
Freight Recovery And Network Integration Will Transform Logistics
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
29 May 25
Updated
15 Aug 25
5
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$36.67
15.8% undervalued
intrinsic discount
15 Aug
US$30.87
Loading
1Y
-3.6%
7D
3.7%
Author's Valuation
US$36.7
15.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$36.7
15.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-711m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.3b
Earnings US$158.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.17%
Logistics revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.07%
Calculation
US$158.86m
Earnings '28
x
13.83x
PE Ratio '28
=
US$2.20b
Market Cap '28
US$2.20b
Market Cap '28
/
42.30m
No. shares '28
=
US$51.95
Share Price '28
US$51.95
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$36.66
Fair Value '25