Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Telecom
/
VEON
VEON
VEON
Ukraine And Digital Challenges Will Undermine Stability Yet Spark Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
29 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$60.00
18.2% undervalued
intrinsic discount
23 Jul
US$49.06
Loading
1Y
80.5%
7D
-10.3%
Author's Valuation
US$60.0
18.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$60.0
18.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-3b
16b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.7b
Earnings US$560.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.93%
Wireless Telecom revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.88%
Calculation
US$560.72m
Earnings '28
x
9.12x
PE Ratio '28
=
US$5.11b
Market Cap '28
US$5.11b
Market Cap '28
/
68.47m
No. shares '28
=
US$74.66
Share Price '28
US$74.66
Share Price '28
Discounted to 2025 @ 7.80% p.a.
=
US$59.59
Fair Value '25
