Loading...

Ukraine And Digital Challenges Will Undermine Stability Yet Spark Recovery

Published
29 Jun 25
Updated
03 Mar 26
Views
19
n/a
n/a
AnalystLowTarget's Fair Value
n/a
Loading
1Y
-1.8%
7D
11.3%

Author's Valuation

US$65.918.2% undervalued intrinsic discount

AnalystLowTarget Fair Value

Last Update 03 Mar 26

VEON: Emerging Market Digital Services Expansion Will Support Bullish Outlook

Analysts have made a small upward adjustment to their VEON price target to $65.90. This reflects slightly revised assumptions around discount rate, revenue growth and future P/E, while leaving their fair value view broadly unchanged.

What's in the News

  • VEON signed a Memorandum of Understanding with Hala in Dubai to explore expanding ride hailing and mobility services across VEON's operating markets, using VEON's digital scale alongside Hala's operating expertise (Key Developments).
  • The group issued revised preliminary unaudited earnings guidance for 2025, indicating expected revenue growth in a low to high range of 24% to 26% year on year in US$ terms compared with 2024, based on information currently available to management and subject to uncertainties (Key Developments).
  • VEON unveiled a new network operations center for Beeline Uzbekistan in Tashkent and launched BuildX, a software development and AI company in Uzbekistan, with the NOC overseeing more than 5,850 base stations serving 7.7 million customers as of September 2025 (Key Developments).
  • Kyivstar, VEON's operator in Ukraine, launched a 5G test zone in central Lviv as its first local pilot 5G project, coordinated with the Ministry of Digital Transformation of Ukraine, with plans to expand testing to other major cities and to consider a full 5G rollout only after the end of the war (Key Developments).
  • Beeline Kazakhstan completed a field test of Starlink Direct to Cell, conducting voice calls and messages via satellite using standard 4G smartphones, and plans to introduce this connectivity for customers starting with SMS in 2026, subject to regulatory approval (Key Developments).

Valuation Changes

  • Fair Value: $65.90 remains unchanged, indicating no revision to the overall fair value estimate.
  • Discount Rate: fallen slightly from 7.50% to about 7.43%, reflecting a modest adjustment in the required return used in the model.
  • Revenue Growth: risen slightly from about 5.51% to about 5.59%, representing a small uplift in the long term growth assumption for dollar revenue.
  • Net Profit Margin: effectively flat at about 12.36%, with only a very small change in the margin assumption.
  • Future P/E: fallen slightly from about 8.67x to about 8.64x, implying a marginally lower valuation multiple in the forecast period.
3 viewsusers have viewed this narrative update

Key Takeaways

  • Exposure to unstable markets and rising competition from digital-first entrants threaten revenue consistency, margins, and VEON's ability to secure future share in fintech and digital services.
  • Currency volatility, inflation, and asset-light local structures increase operational risk, potentially weakening earnings, limiting investment flexibility, and compressing long-term profitability.
  • Heavy exposure to unstable markets, currency risks, rising competition, and low-margin digital expansion threaten VEON's profitability and financial stability despite ongoing deleveraging efforts.

Catalysts

About VEON
    A digital operator, provides telecommunications and digital services to corporate and individual customers in Pakistan, Ukraine, Kazakhstan, Uzbekistan, and Bangladesh.
What are the underlying business or industry changes driving this perspective?
  • While the company is benefiting from rapid growth of mobile data usage and increasing digital inclusion in emerging markets, its concentration in politically and economically unstable regions like Ukraine, Pakistan, and Bangladesh creates the risk of recurring operational disruptions, which could result in unpredictable swings in revenue or EBITDA and constrain long-term earnings.
  • Although VEON's direct digital revenues are growing rapidly and now comprise over 12% of revenues, the company faces a persistent risk that accelerated technological leapfrogging or the entrance of better-funded digital-first competitors could erode VEON's ability to capture future fintech or entertainment wallet share, potentially capping future revenue expansion and pressuring margins.
  • Despite ongoing 4G/5G rollouts and digital ecosystem expansion increasing VEON's service-based revenue, sustained global inflationary pressures and currency volatility in key markets threaten to diminish consumer spending power and increase local operating costs, undermining earnings stability and net cash generation in the medium term.
  • While divestment from Russia has domestically strengthened the balance sheet and reduced hard currency debt, the shift to asset-light, local-currency-heavy structures could backfire if local refinancing becomes difficult, limiting investment flexibility and elevating future refinancing risk, with potential knock-on effects on profitability and investment in next-generation networks.
  • Even as the demand for connectivity and digital services rises across VEON's markets, intensifying price competition from new telecom entrants and over-the-top players could structurally compress average revenue per user and force VEON to increase marketing spend or cut prices, lowering gross margins and reducing long-term return on invested capital.
VEON Earnings and Revenue Growth

VEON Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on VEON compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming VEON's revenue will grow by 4.8% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 11.2% today to 11.9% in 3 years time.
  • The bearish analysts expect earnings to reach $560.7 million (and earnings per share of $7.92) by about July 2028, up from $457.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 9.1x on those 2028 earnings, up from 8.0x today. This future PE is lower than the current PE for the US Wireless Telecom industry at 22.2x.
  • Analysts expect the number of shares outstanding to decline by 0.78% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.8%, as per the Simply Wall St company report.
VEON Future Earnings Per Share Growth

VEON Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • VEON's heavy concentration in politically and economically unstable markets such as Ukraine, Bangladesh, and Pakistan exposes its operations to frequent disruptions and unpredictable macroeconomic risks, which can cause significant volatility in revenues and net margins over the long term.
  • Persistent currency volatility and inflation in VEON's key markets may erode consumer purchasing power and increase operational costs, making reported revenue and EBITDA vulnerable to local currency devaluation and dampening overall earnings growth.
  • The telecommunications sector in VEON's core geographies is facing intensifying competition, including new entrants such as Iliad in Ukraine and Qatari investors in Kazakhstan, which could structurally depress average revenue per user and compress VEON's future EBITDA margins.
  • The company's rapid expansion and investment in digital services carry execution risks, especially as digital revenues currently have a lower margin profile compared to its core telco business and further scaling might dilute overall group profitability if not managed carefully, thus impacting net margins.
  • Ongoing balance sheet challenges remain despite deleveraging efforts, as VEON operates in frontier markets with limited hard currency access and relies on local currency borrowing; any failure to maintain strong liquidity or inability to refinance debt on favorable terms could threaten financial stability and future net income.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bearish price target for VEON is $60.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of VEON's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $69.0, and the most bearish reporting a price target of just $60.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $4.7 billion, earnings will come to $560.7 million, and it would be trading on a PE ratio of 9.1x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $52.4, the bearish analyst price target of $60.0 is 12.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on VEON?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$79.52
FV
32.2% undervalued intrinsic discount
7.22%
Revenue growth p.a.
255
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
8users have followed this narrative
US$80.48
FV
33.0% undervalued intrinsic discount
17.64%
Revenue growth p.a.
54
users have viewed this narrative
1users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
US$70
FV
23.0% undervalued intrinsic discount
14.76%
Revenue growth p.a.
139
users have viewed this narrative
3users have liked this narrative
2users have commented on this narrative
3users have followed this narrative