Unusual Machines

US Orders Will Unlock Demand For Drone Components

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystConsensusTarget's Fair Value

US$17.00

36.7% undervalued

24 Aug

US$10.76

504.5%

10.4%

504.5%

10.4%

Author's Valuation

US$17.0

36.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$17.0

36.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

43.67%

Electronic Equipment and Components revenue growth rate

0.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.06%

Calculation

US$8.57m

Earnings '28

167.40x

PE Ratio '28

US$1.43b

Market Cap '28

US$1.43b

Market Cap '28

66.87m

No. shares '28

US$21.45

Share Price '28

US$21.45 Share Price '28

Discounted to 2025 @ 8.06% p.a.

US$17.00

Fair Value '25