Everpure's AI Infrastructure Transition Will Boost Future Valuation

kapirey

Not Invested

Community Contributor

Published

14 May 26

Views

14 May

US$77.93

kapirey's Fair Value

US$74.78

4.2% overvalued

40.7%

-7.7%

40.7%

-7.7%

You can edit this narrative until May 15 8:00 PM. Then, changes will post as Updates.

Author's Valuation

US$74.784.2% overvalued

kapirey's Fair Value

Valuator

Company Info

Notes

kapirey'sFair Value

US$74.78

4.2% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

13.76%

Historical revenue growth rate

13.28%

Tech Hardware revenue growth rate

0.51%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.40%

Calculation

US$1.12b

Earnings '31

35.00x

PE Ratio '31

US$39.12b

Market Cap '31

US$39.12b

Market Cap '31

349.22m

No. shares '31

US$112.03

Share Price '31

US$112.03 Share Price '31

Discounted to 2026 @ 8.42% p.a.

US$74.78

Fair Value '26