Flex

Flex valuation April 2024

Zdend

Not Invested

Community Contributor

Published

18 Apr 24

Updated

08 Nov 24

Zdend's Fair Value

US$44.27

30.5% overvalued

08 Nov

US$57.76

93.3%

3.4%

93.3%

3.4%

Edit anytime before May 14 2:39 AM. Then post Updates to your followers.

Author's Valuation

US$44.3

30.5% overvalued

Zdend's Fair Value

Narrative

Updates1

Shared on08 Nov 24

Zdend made no meaningful changes to valuation assumptions.

Zdend'sFair Value

US$44.27

30.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.75%

Electronic Equipment and Components revenue growth rate

0.41%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.69%

Calculation

US$875.36m

Earnings '34

25.00x

PE Ratio '34

US$21.88b

Market Cap '34

US$21.88b

Market Cap '34

194.39m

No. shares '34

US$112.58

Share Price '34

US$112.58 Share Price '34

Discounted to 2024 @ 10.00% p.a.

US$43.40

Fair Value '24