Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Tech
/
Apple
AAPL
Apple
OK boomer: No longer a product company
CH
ChadWisperer
Not Invested
Community Contributor
Published
26 Sep 24
Updated
18 Dec 24
22
Set Fair Value
19
votes
3
Share
ChadWisperer
's Fair Value
US$182.85
26.1% overvalued
intrinsic discount
18 Dec
US$230.56
Loading
1Y
1.8%
7D
0.4%
Author's Valuation
US$182.9
26.1% overvalued
intrinsic discount
ChadWisperer's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
ChadWisperer
's
Fair Value
US$182.9
26.1% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
458b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$458.0b
Earnings US$137.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.39%
Tech Hardware revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.23%
Calculation
US$137.39b
Earnings '29
x
25.00x
PE Ratio '29
=
US$3.43t
Market Cap '29
US$3.43t
Market Cap '29
/
13.22b
No. shares '29
=
US$259.73
Share Price '29
US$259.73
Share Price '29
Discounted to 2024 @ 7.27% p.a.
=
US$182.85
Fair Value '24
