Apple

OK boomer: No longer a product company

ChadWisperer

Not Invested

Community Contributor

Published

26 Sep 24

ChadWisperer's Fair Value

US$182.85

41.1% overvalued

18 Dec

US$258.06

12.4%

1.0%

12.4%

1.0%

You can edit this narrative until May 14 2:36 AM. Then, changes will post as Updates.

Author's Valuation

US$182.8541.1% overvalued

ChadWisperer's Fair Value

Narrative

Updates0

ChadWisperer'sFair Value

US$182.85

41.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.44%

Tech Hardware revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.06%

Calculation

US$137.39b

Earnings '29

25.00x

PE Ratio '29

US$3.43t

Market Cap '29

US$3.43t

Market Cap '29

13.22b

No. shares '29

US$259.73

Share Price '29

US$259.73 Share Price '29

Discounted to 2024 @ 7.27% p.a.

US$182.85

Fair Value '24