Apple

Apple Conservative judgement

iStock

Not Invested

Community Contributor

Published

29 Aug 24

Views

n/a

iStock's Fair Value

n/a

12.5%

-1.0%

12.5%

-1.0%

You can edit this narrative until May 14 2:39 AM. Then, changes will post as Updates.

Author's Valuation

US$174.0844.6% overvalued

iStock's Fair Value

Valuator

Company Info

Notes

iStock'sFair Value

US$174.08

44.6% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

6.54%

Historical revenue growth rate

4.13%

Tech Hardware revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.32%

Calculation

US$96.90b

Earnings '29

33.73x

PE Ratio '29

US$3.27t

Market Cap '29

US$3.27t

Market Cap '29

13.22b

No. shares '29

US$247.17

Share Price '29

US$247.17 Share Price '29

Discounted to 2024 @ 7.28% p.a.

US$173.93

Fair Value '24