Apple

Broadening Its Value Chain Into Software & Silicon Will Increase Margins

MichaelP

Not Invested

Content Lead

Published

31 Jul 23

Views

507

31 Jul

US$295.63

MichaelP's Fair Value

US$166.02

78.1% overvalued

48.4%

-5.0%

48.4%

-5.0%

You can edit this narrative until May 14 2:41 AM. Then, changes will post as Updates.

Author's Valuation

US$166.0278.1% overvalued

MichaelP's Fair Value

Valuator

Company Info

Notes

MichaelP'sFair Value

US$166.02

78.1% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

8.01%

Historical revenue growth rate

3.69%

Tech Hardware revenue growth rate

0.56%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.54%

Calculation

US$154.00b

Earnings '29

22.00x

PE Ratio '29

US$3.39t

Market Cap '29

US$3.39t

Market Cap '29

13.57b

No. shares '29

US$249.58

Share Price '29

US$249.58 Share Price '29

Discounted to 2024 @ 8.50% p.a.

US$165.98

Fair Value '24