Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Rubrik
RBRK
Rubrik
Cyber Resilience And Data Security Will Open New Possibilities
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 20 Analysts
Published
27 Apr 25
Updated
08 Aug 25
27
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$112.45
20.2% undervalued
intrinsic discount
08 Aug
US$89.74
Loading
1Y
185.0%
7D
-5.5%
Author's Valuation
US$112.5
20.2% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
01 May 25
Fair value Increased 0.23%
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$112.5
20.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
2b
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$2.0b
Earnings US$266.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
18.96%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.48%
Calculation
US$266.92m
Earnings '28
x
125.32x
PE Ratio '28
=
US$33.45b
Market Cap '28
US$33.45b
Market Cap '28
/
233.85m
No. shares '28
=
US$143.04
Share Price '28
US$143.04
Share Price '28
Discounted to 2025 @ 8.48% p.a.
=
US$112.04
Fair Value '25