Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
BigBear.ai Holdings
BBAI
BigBear.ai Holdings
AI Adoption And National Security Will Unlock Global Potential
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
06 Aug 25
Updated
06 Aug 25
3
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$9.00
33.7% undervalued
intrinsic discount
06 Aug
US$5.97
Loading
1Y
366.4%
7D
-15.2%
Author's Valuation
US$9.0
33.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$9.0
33.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-230m
220m
2018
2020
2022
2024
2025
2026
2028
Revenue US$220.2m
Earnings US$15.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.46%
IT revenue growth rate
0.60%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.88%
Calculation
US$15.65m
Earnings '28
x
263.57x
PE Ratio '28
=
US$4.13b
Market Cap '28
US$4.13b
Market Cap '28
/
356.72m
No. shares '28
=
US$11.56
Share Price '28
US$11.56
Share Price '28
Discounted to 2025 @ 8.79% p.a.
=
US$8.98
Fair Value '25