Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
TeraWulf
WULF
TeraWulf
Google Partnership And Zero-Carbon Focus Will Fuel Digital Revolution
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
20 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$14.00
33.7% undervalued
intrinsic discount
20 Aug
US$9.28
Loading
1Y
93.3%
7D
70.0%
Author's Valuation
US$14.0
33.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$14.0
33.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-136m
1b
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$1.0b
Earnings US$386.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
46.10%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.82%
Calculation
US$386.64m
Earnings '28
x
19.14x
PE Ratio '28
=
US$7.40b
Market Cap '28
US$7.40b
Market Cap '28
/
410.55m
No. shares '28
=
US$18.02
Share Price '28
US$18.02
Share Price '28
Discounted to 2025 @ 8.83% p.a.
=
US$13.98
Fair Value '25