Cybersecurity Integration And FedRAMP Authorization Will Unlock Global Opportunities

Published
26 Feb 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
US$28.76
37.8% undervalued intrinsic discount
08 Aug
US$17.88
Loading
1Y
-49.1%
7D
-13.8%

Author's Valuation

US$28.8

37.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update08 Aug 25
Fair value Decreased 5.18%

Despite improved profitability and a significantly lower future P/E, Rapid7’s consensus price target has been revised downward from $30.33 to $28.76.


What's in the News


  • Rapid7 raised Q3 and full-year 2025 revenue guidance, with full-year GAAP net income per share now expected at $0.06–$0.22, reflecting improved profitability outlook.
  • Launched Incident Command, an AI-driven SIEM on its Command Platform, integrating threat detection, prevention, and automated triage to boost SOC efficiency and analyst productivity.
  • Released Active Patching, an automated remediation and patch management solution within Exposure Command, enabling proactive risk mitigation across diverse endpoints with embedded threat intelligence.
  • Made InsightCloudSec and InsightAppSec available in the AWS Marketplace’s new AI Agents and Tools category, enhancing cloud and AI application security procurement and deployment for customers.
  • Embedded agentic AI workflows within its SIEM/XDR platform and MDR services, automating alert triage and accelerating investigations with enhanced transparency, quality, and scalability.

Valuation Changes


Summary of Valuation Changes for Rapid7

  • The Consensus Analyst Price Target has fallen from $30.33 to $28.76.
  • The Net Profit Margin for Rapid7 has significantly risen from 5.95% to 7.52%.
  • The Future P/E for Rapid7 has significantly fallen from 49.37x to 37.50x.

Key Takeaways

  • Strategic platform offerings and AI-driven automation are positioning Rapid7 for sustained revenue growth and product differentiation in both commercial and federal markets.
  • Investments in integrated risk solutions and recurring SaaS revenue, coupled with improving sales execution, provide strong potential for margin expansion and long-term earnings visibility.
  • Revenue growth faces uncertainty due to longer deal cycles, persistent legacy declines, operational scaling challenges, intensifying competition, and sustained margin pressures from ongoing investments.

Catalysts

About Rapid7
    Provides cybersecurity software and services under the Rapid7, Nexpose, and Metasploit brand names.
What are the underlying business or industry changes driving this perspective?
  • Rapid7's unified Command platform and MDR-led solutions are increasingly winning larger, strategic consolidation deals as enterprises seek to reduce fragmentation and simplify compliance in complex, highly regulated environments-pointing to an expanding addressable market, higher average revenue per customer, and sustained revenue growth opportunity.
  • Growing enterprise demand for AI-integrated, automated security operations is playing to Rapid7's strengths, with Agentic AI and proprietary SOC expertise embedded in offerings like Incident Command-supporting product leadership and the potential for future topline and margin expansion as efficiency and differentiation improve.
  • Strategic investments in exposure management and integration of on-premise and cloud risk solutions are resulting in larger upgrade deals and higher ASPs than initially forecast, though with longer sales cycles; this indicates an underappreciated upsell/cross-sell runway that could drive significant ARR and margin gains once go-to-market execution matures.
  • A shift toward recurring SaaS subscription revenue, strong international growth (10% YoY) and prudent operating discipline (high gross margins and robust free cash flow) are creating improved visibility on future earnings and potential for net margin expansion as volume and operational scale increase.
  • Recent FedRAMP authorization opens a substantial new federal market segment for Rapid7, with government demand for end-to-end cybersecurity suites acting as a multi-year growth catalyst likely to impact revenue and ARR starting in fiscal 2026 and beyond.

Rapid7 Earnings and Revenue Growth

Rapid7 Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Rapid7's revenue will grow by 4.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.1% today to 6.0% in 3 years time.
  • Analysts expect earnings to reach $56.8 million (and earnings per share of $0.76) by about August 2028, up from $26.2 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $67.9 million in earnings, and the most bearish expecting $26.7 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 49.4x on those 2028 earnings, up from 48.5x today. This future PE is greater than the current PE for the US Software industry at 38.7x.
  • Analysts expect the number of shares outstanding to grow by 2.4% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.8%, as per the Simply Wall St company report.

Rapid7 Future Earnings Per Share Growth

Rapid7 Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Extended deal cycles and a shift towards larger, more strategic deals are increasing revenue timing uncertainty and reducing predictability, which could result in slower or more volatile near-term and long-term revenue growth.
  • Persistent declines or stagnation in legacy vulnerability management (VM) and smaller-dollar transactional customers, without sufficient growth in new high-value customers, may weigh on overall ARR and hinder future revenue and earnings expansion.
  • Difficulty operationalizing and scaling the expansion/upsell engine, as highlighted by management's own admission that continuous expansion engine and easier bite-size adoption for customers are lacking, could limit the growth of average revenue per customer (ARPU) and restrict margin/profit improvement.
  • Intensifying competition from hyperscalers with integrated security platforms, and industry consolidation favoring larger, more comprehensive vendors, poses long-term risks to Rapid7's market share, pricing power, and ultimately revenue and margins.
  • Elevated investment in R&D, expanded SOC operations (notably in India), and sales go-to-market transformation initiatives could sustain or worsen margin pressures, especially if revenue growth does not accelerate as anticipated, negatively impacting operating income and free cash flow.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $30.329 for Rapid7 based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $40.0, and the most bearish reporting a price target of just $19.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $954.5 million, earnings will come to $56.8 million, and it would be trading on a PE ratio of 49.4x, assuming you use a discount rate of 10.8%.
  • Given the current share price of $19.82, the analyst price target of $30.33 is 34.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives