Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Rapid7
RPD
Rapid7
Digital Transformation And Cloud Adoption Will Power Cybersecurity Consolidation
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
29 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$40.00
49.7% undervalued
intrinsic discount
09 Aug
US$20.14
Loading
1Y
-44.9%
7D
0.8%
Author's Valuation
US$40.0
49.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$40.0
49.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-167m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.0b
Earnings US$78.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.07%
Software revenue growth rate
1.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.70%
Calculation
US$78.83m
Earnings '28
x
47.28x
PE Ratio '28
=
US$3.73b
Market Cap '28
US$3.73b
Market Cap '28
/
69.85m
No. shares '28
=
US$53.36
Share Price '28
US$53.36
Share Price '28
Discounted to 2025 @ 10.80% p.a.
=
US$39.23
Fair Value '25