Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Rapid7
RPD
Rapid7
Digital Transformation And AI Will Expand Cybersecurity Opportunities
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
29 Jul 25
Updated
29 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$40.00
48.2% undervalued
intrinsic discount
29 Jul
US$20.74
Loading
1Y
-38.0%
7D
-8.4%
Author's Valuation
US$40.0
48.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$40.0
48.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-167m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.0b
Earnings US$77.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.70%
Software revenue growth rate
1.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.07%
Calculation
US$77.85m
Earnings '28
x
46.26x
PE Ratio '28
=
US$3.60b
Market Cap '28
US$3.60b
Market Cap '28
/
68.97m
No. shares '28
=
US$52.21
Share Price '28
US$52.21
Share Price '28
Discounted to 2025 @ 9.81% p.a.
=
US$39.43
Fair Value '25