Digital Transformation And AI Will Expand Cybersecurity Opportunities

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 20 Analysts
Published
29 Jul 25
Updated
29 Jul 25
AnalystHighTarget's Fair Value
US$40.00
49.1% undervalued intrinsic discount
29 Jul
US$20.36
Loading
1Y
-42.3%
7D
-10.3%

Author's Valuation

US$40.0

49.1% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Rapid7's integrated platform and AI-driven automation position it to benefit from growing cybersecurity demands, driving above-expected revenue growth and improved margins.
  • Expanded international presence and innovation enable elevated customer growth, greater pricing power, and enhanced long-term resilience in recurring SaaS revenue streams.
  • Intensifying competition, slower growth in core products, and market shifts toward integrated, lower-cost solutions threaten Rapid7's revenue stability and margins amid economic uncertainty.

Catalysts

About Rapid7
    Provides cybersecurity software and services under the Rapid7, Nexpose, and Metasploit brand names.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus anticipates steady partner-driven ARR growth, but the underlying channel productivity gains may fuel even faster-than-expected top-line acceleration as Rapid7's land-and-expand motion capitalizes on a large, underpenetrated installed base, especially as digital transformation multiplies enterprise attack surfaces and compels urgent security investment-driving upside to revenue growth.
  • While analysts broadly project profitability improvement from the India SOC and R&D streamlining, this may be significantly understated: the integration of AI and automation into core product operations is already exceeding expectations, unlocking structurally higher operating leverage and supporting substantial expansion of net margins and free cash flow ahead of current projections.
  • The continued shift toward an integrated security platform positions Rapid7 to capture a disproportionate share of expanding budgets from enterprises navigating increasingly stringent regulatory and compliance mandates, providing sustained tailwinds to recurring SaaS revenue and improving revenue predictability.
  • Rapid7's international growth engine is materially stronger than appreciated, as the new India SOC and focused go-to-market efforts in EMEA and APAC drive faster customer growth and a higher mix of revenue from regions compounding at double-digit rates, which can lead to higher overall revenue growth, improved gross margins, and greater long-term resilience.
  • The surge in the frequency and sophistication of cyber threats, combined with the company's accelerating pace of AI-driven product innovation, creates a powerful foundation for Rapid7 to command premium pricing and expand wallet share within existing accounts, supporting an outsized increase in ARR per customer and long-term earnings power.

Rapid7 Earnings and Revenue Growth

Rapid7 Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Rapid7 compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Rapid7's revenue will grow by 6.3% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 3.1% today to 7.6% in 3 years time.
  • The bullish analysts expect earnings to reach $77.8 million (and earnings per share of $1.21) by about July 2028, up from $26.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 46.3x on those 2028 earnings, down from 55.5x today. This future PE is lower than the current PE for the US Software industry at 46.6x.
  • Analysts expect the number of shares outstanding to grow by 2.4% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.81%, as per the Simply Wall St company report.

Rapid7 Future Earnings Per Share Growth

Rapid7 Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent macroeconomic headwinds and lengthening customer deal cycles, particularly among U.S. mid-market and resource-constrained buyers in segments like healthcare, education, and state/local government, are creating budgetary uncertainty and slower ARR growth, which could pressure Rapid7's future revenues.
  • The continued deceleration and ongoing negative growth in Rapid7's traditional vulnerability management products, coupled with a reliance on successfully upgrading existing customers to a new integrated solution, exposes the company to revenue vulnerability if market adoption is slower than expected or shifts to competing cybersecurity offerings.
  • Industry consolidation and the entrance of large platform cybersecurity vendors expanding into vulnerability and exposure management intensify competition, increasing the risk that customers will favor broader, integrated solutions from competitors, which could drive customer churn and impact future revenues and margins.
  • Accelerated adoption of AI, automation, and commoditization within cybersecurity may enable newer entrants or open-source providers to offer comparable or disruptive solutions at lower cost, potentially pressuring industry-wide pricing and compressing Rapid7's net margins over time.
  • Difficulty and higher relative expenses associated with scaling international operations, while necessary for growth, could burden operating margins if international expansion fails to outpace domestic market softness, limiting improvements in earnings and free cash flow.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Rapid7 is $40.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Rapid7's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $40.0, and the most bearish reporting a price target of just $19.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be $1.0 billion, earnings will come to $77.8 million, and it would be trading on a PE ratio of 46.3x, assuming you use a discount rate of 9.8%.
  • Given the current share price of $22.65, the bullish analyst price target of $40.0 is 43.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives