Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Pagaya Technologies
PGY
Pagaya Technologies
PGY is a Buy
YY
yyzjons
Not Invested
Community Contributor
Published
30 Dec 24
Updated
02 Jan 25
25
Set Fair Value
3
votes
1
Share
yyzjons
's Fair Value
US$34.05
10.1% undervalued
intrinsic discount
02 Jan
US$30.62
Loading
1Y
102.8%
7D
1.9%
Author's Valuation
US$34.1
10.1% undervalued
intrinsic discount
yyzjons's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
yyzjons
's
Fair Value
US$34.1
10.1% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-315m
1b
2019
2021
2023
2024
2025
2027
2029
Revenue US$1.3b
Earnings US$170.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.70%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.39%
Calculation
US$170.04m
Earnings '29
x
32.14x
PE Ratio '29
=
US$5.46b
Market Cap '29
US$5.46b
Market Cap '29
/
103.31m
No. shares '29
=
US$52.90
Share Price '29
US$52.90
Share Price '29
Discounted to 2024 @ 9.21% p.a.
=
US$34.05
Fair Value '24
