Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Opera
OPRA
Opera
Rising Privacy Rules Will Constrain Digital Reach But Uncover Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
12 May 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$23.00
29.4% undervalued
intrinsic discount
23 Jul
US$16.23
Loading
1Y
47.9%
7D
-4.2%
Author's Valuation
US$23.0
29.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$23.0
29.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-103m
806m
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$805.8m
Earnings US$142.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.47%
Software revenue growth rate
1.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.92%
Calculation
US$142.93m
Earnings '28
x
18.59x
PE Ratio '28
=
US$2.66b
Market Cap '28
US$2.66b
Market Cap '28
/
92.68m
No. shares '28
=
US$28.67
Share Price '28
US$28.67
Share Price '28
Discounted to 2025 @ 7.89% p.a.
=
US$22.83
Fair Value '25
