Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Microsoft
MSFT
Microsoft
Declining Notebook Sales And A Shift Away From Console Gaming Will Hurt Earnings Growth Potential
BA
Bailey
Not Invested
Equity Analyst
Published
13 Nov 23
Updated
25 Sep 24
12
Set Fair Value
52
votes
7
Share
Bailey
's Fair Value
US$335.64
51.1% overvalued
intrinsic discount
25 Sep
US$507.23
Loading
1Y
21.7%
7D
-2.5%
Author's Valuation
US$335.6
51.1% overvalued
intrinsic discount
Bailey's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Bailey
's
Fair Value
US$335.6
51.1% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
295b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$295.4b
Earnings US$103.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.56%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.47%
Calculation
US$103.38b
Earnings '29
x
32.00x
PE Ratio '29
=
US$3.31t
Market Cap '29
US$3.31t
Market Cap '29
/
7.44b
No. shares '29
=
US$444.83
Share Price '29
US$444.83
Share Price '29
Discounted to 2024 @ 6.69% p.a.
=
US$321.79
Fair Value '24
