IREN will achieve a 51% revenue surge in the next 5 years

Dark_Oli

Not Invested

Community Contributor

Published

22 Mar 25

Dark_Oli's Fair Value

US$11.00

471.8% overvalued

22 Mar

US$62.90

477.1%

6.2%

477.1%

6.2%

You can edit this narrative until May 14 2:38 AM. Then, changes will post as Updates.

Author's Valuation

US$11471.8% overvalued

Dark_Oli's Fair Value

Narrative

Updates0

Dark_Oli'sFair Value

US$11

471.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

30.04%

Software revenue growth rate

1.48%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.08%

Calculation

US$174.89m

Earnings '29

28.17x

PE Ratio '29

US$4.93b

Market Cap '29

US$4.93b

Market Cap '29

307.07m

No. shares '29

US$16.04

Share Price '29

US$16.04 Share Price '29

Discounted to 2024 @ 7.84% p.a.

US$11.00

Fair Value '24