Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
IREN
IREN
IREN
IREN will achieve a 51% revenue surge in the next 5 years
DA
Dark_Oli
Not Invested
Community Contributor
Published
22 Mar 25
Updated
25 Mar 25
11
Set Fair Value
1
votes
Share
Dark_Oli
's Fair Value
US$11.00
94.8% overvalued
intrinsic discount
25 Mar
US$21.43
Loading
1Y
148.6%
7D
8.8%
Author's Valuation
US$11.0
94.8% overvalued
intrinsic discount
Dark_Oli's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Dark_Oli
's
Fair Value
US$11.0
94.8% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-478m
1b
2019
2021
2023
2024
2025
2027
2029
Revenue US$1.3b
Earnings US$174.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
46.84%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.08%
Calculation
US$174.89m
Earnings '29
x
28.17x
PE Ratio '29
=
US$4.93b
Market Cap '29
US$4.93b
Market Cap '29
/
307.07m
No. shares '29
=
US$16.04
Share Price '29
US$16.04
Share Price '29
Discounted to 2024 @ 7.84% p.a.
=
US$11.00
Fair Value '24