GitLab

GTLB: Technology from the Future

TeamDaily

Not Invested

Community Contributor

Published

19 Mar 25

TeamDaily's Fair Value

US$150.00

66.6% undervalued

19 Mar

US$50.09

-5.0%

4.6%

-5.0%

4.6%

Edit anytime before May 14 2:38 AM. Then post Updates to your followers.

Author's Valuation

US$150.0

66.6% undervalued

TeamDaily's Fair Value

Narrative

Updates0

TeamDaily'sFair Value

US$150

66.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.07%

Software revenue growth rate

1.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.42%

Calculation

US$1.46b

Earnings '30

28.02x

PE Ratio '30

US$41.00b

Market Cap '30

US$41.00b

Market Cap '30

191.45m

No. shares '30

US$214.15

Share Price '30

US$214.15 Share Price '30

Discounted to 2025 @ 7.38% p.a.

US$150.00

Fair Value '25