Amdocs

Cloud, AI And 5G Adoption Will Modernize Telecom And Media

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

25 Aug 24

Updated

07 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-11.0%

0.8%

-11.0%

0.8%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

US$10425.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates9

Shared on 07 May 25

Fair value Increased 4.64%

Shared on 30 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 1.27%

AnalystConsensusTarget has decreased revenue growth from 1.4% to 0.3%.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 1.59%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 0.13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 10 Mar 25

Fair value Decreased 10%

AnalystConsensusTarget Fair Value

US$104

25.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.79%

IT revenue growth rate

0.51%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.27%

Calculation

US$970.14m

Earnings '28

14.05x

PE Ratio '28

US$13.63b

Market Cap '28

US$13.63b

Market Cap '28

101.93m

No. shares '28

US$133.75

Share Price '28

US$133.75 Share Price '28

Discounted to 2025 @ 9.08% p.a.

US$103.05

Fair Value '25