Cloud Migration And AI Will Shape Future Efficiency

AN

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

28 Sep 24

Updated

03 May 26

Views

162

03 May

US$9.61

AnalystConsensusTarget's Fair Value

US$9.42

2.1% overvalued

1Y

68.9%

7D

2.9%

Loading

1Y

68.9%

7D

2.9%

You can edit this narrative until May 4 5:05 AM. Then, changes will post as Updates.

Author's Valuation

US$9.422.1% overvalued

AnalystConsensusTarget Fair Value

Shared on 03 May 26

Fair value Increased 0.89%

CXDO: Estech Deal Will Expand Scale And Support Future Operating Leverage

Analysts have lifted their blended price expectations for Crexendo, reflected in a modest uptick in fair value and supported by recent Street target moves to $12 and $9, which are tied to the $35M Estech Systems acquisition and the potential for a larger revenue run rate and operating leverage. Analyst Commentary Recent Street commentary around Crexendo has focused on the impact of the $35M Estech Systems acquisition, updated price targets, and what a larger scale could mean for future execution and valuation.

6 views

Shared on 02 Apr 26

Fair value Increased 8.89%

CXDO: Estech Acquisition Will Put Higher Revenue Run Rate In Sight

Analysts have lifted their price targets on Crexendo to a range of $9 to $12, citing the $35M Estech Systems acquisition and the view that it could help the company work toward a potential $100M annual run rate with greater operating leverage. Analyst Commentary Bullish Takeaways Bullish analysts view the Estech Systems acquisition price of $35M as attractive relative to the potential scale it adds, which they see as supportive of higher equity valuations.

7 views

Shared on 01 May 25

Fair value Increased 6.48%

0 views

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

1 view

Shared on 17 Apr 25

Fair value Decreased 2.84%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

0 views

Shared on 09 Apr 25

Fair value Increased 2.42%

0 views

Shared on 02 Apr 25

Fair value Decreased 1.10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

0 views

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

0 views

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

1 view

Shared on 11 Mar 25

Fair value Decreased 1.84%

AnalystConsensusTarget has decreased profit margin from 12.6% to 10.4% and increased future PE multiple from 23.7x to 36.7x.

0 views

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

US$9.42

2.1% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

%

Decrease

Increase

Forecast revenue growth rate

19.47%

Historical revenue growth rate

23.31%

IT revenue growth rate

0.71%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.62%

Calculation

US$9.33m

Earnings '29

x

49.69x

PE Ratio '29

=

US$463.64m

Market Cap '29

US$463.64m

Market Cap '29

/

38.50m

No. shares '29

=

US$12.04

Share Price '29

US$12.04 Share Price '29

Discounted to 2026 @ 9.02% p.a.

=

US$9.30

Fair Value '26