Crexendo

Digital Transformation And Remote Work Will Drive Cloud Evolution

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

10 Aug 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

US$10.74

41.6% undervalued

15 Aug

US$6.27

18.5%

4.3%

Author's Valuation

US$10.7

41.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$10.7

41.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.63%

IT revenue growth rate

0.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.76%

Calculation

US$11.48m

Earnings '28

52.35x

PE Ratio '28

US$600.86m

Market Cap '28

US$600.86m

Market Cap '28

43.45m

No. shares '28

US$13.83

Share Price '28

US$13.83 Share Price '28

Discounted to 2025 @ 8.79% p.a.

US$10.74

Fair Value '25