Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Crexendo
CXDO
Crexendo
Tech Competition Will Pressure Revenues But Oracle Cloud Offers Relief
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
10 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$7.50
16.4% undervalued
intrinsic discount
16 Aug
US$6.27
Loading
1Y
18.5%
7D
4.3%
Author's Valuation
US$7.5
16.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$7.5
16.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-35m
110m
2014
2017
2020
2023
2025
2026
2028
Revenue US$110.2m
Earnings US$11.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.63%
IT revenue growth rate
0.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.76%
Calculation
US$11.49m
Earnings '28
x
36.51x
PE Ratio '28
=
US$419.36m
Market Cap '28
US$419.36m
Market Cap '28
/
43.45m
No. shares '28
=
US$9.65
Share Price '28
US$9.65
Share Price '28
Discounted to 2025 @ 8.76% p.a.
=
US$7.50
Fair Value '25
