Header cover image

Even a breakdown cannot harm the best product.

TO
TokyoInvested
Community Contributor

Published

May 15 2024

Updated

November 11 2024

Narratives are currently in beta

My main narrative for CRWD:

·       When founder and CEO George Kurtz founded CRWD in 2011, Cybersecurtiy Software, was nothing new, but with several pain points for customers: reduced system performance, updates needed to be installed, for each problem you needed a different software, so you dealt with silos, …

·       So he build a fully cloud-based platform, named Falcon. It has a modular concept, and customer pays within an abo model only the contracted modules. At any time they may take modules in or out of scope. Highly flexible, and the changes are nearly instantaneously, because of the cloud native approach.

·       The falcon suit already covers 20 different modules, and CRWD is very active in acquisitions, so the suit will be extended continuously, perfect for customers, because all modules are interconnected, so no silos anymore.

·       In my option they have the perfect product, similar to Netflix.

·       Same as Netflix, George Kurtz looks on the subsrcibtion rate by tracking ARR (Annual Recuring Revenue): Every quarter ARR grows by about 30%, actually ARR is $3,89B and the target for 01.2031 (FY2031) is $10B, ambitious, but I think they will reach it.

·       Of course, we all know the July 19 Update disaster, which shut down PCs around the world with “blue screen”, but the popularity of Flacon suit is unchanged, we will see in the next report by a hopefully unchanged continuous growth in ARR.

I focus also on:

·       More equity than debt. Ratio is at 25% (debt/equity). So perfect.

·       A ROE of about 20%. Past 6%, future 29%. Impressive, because this young company had it’s breakeven to positive earnings in Q4.2023.

Actually it is 23% under fair value (FV $415), with a sporty underlaying FCF

·       2025: €1.100m

·       2028: €2.120m

Based on the underlaying FCF from SWS I calculated the interest rate of an investment at current stockprice. At current value I get 10% annual return. My money works well here.

How well do narratives help inform your perspective?

Disclaimer

The user Tokyo has a position in NasdaqGS:CRWD. Simply Wall St has no position in any of the companies mentioned. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$324.30
FV
14.8% overvalued intrinsic discount
25.01%
Revenue growth p.a.
4users have liked this narrative
0users have commented on this narrative
5users have followed this narrative
2 months ago author updated this narrative
Fair Value
US$431.2
13.7% undervalued intrinsic discount
Tokyo's Fair Value
Future estimation in
PastFuture02b4b6b20172019202120232024202520272029Revenue US$7.5bEarnings US$363.7m
% p.a.
Decrease
Increase
Current revenue growth rate
18.19%
Software revenue growth rate
0.73%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.