Adobe

AI Dichotomy: Adobe's opportunity and gravest threat

TechStonks

Not Invested

Community Contributor

Published

23 Sep 25

Views

502

23 Sep

US$244.76

TechStonks's Fair Value

US$430.14

43.1% undervalued

-40.0%

-1.1%

-40.0%

-1.1%

You can edit this narrative until Sep 24 12:05 AM. Then, changes will post as Updates.

Author's Valuation

US$430.1443.1% undervalued

TechStonks's Fair Value

Valuator

Company Info

Notes

TechStonks'sFair Value

US$430.14

43.1% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

8.61%

Historical revenue growth rate

10.73%

Software revenue growth rate

1.57%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.66%

Calculation

US$10.70b

Earnings '30

21.00x

PE Ratio '30

US$224.70b

Market Cap '30

US$224.70b

Market Cap '30

346.57m

No. shares '30

US$648.35

Share Price '30

US$648.35 Share Price '30

Discounted to 2025 @ 8.55% p.a.

US$430.14

Fair Value '25