Adobe

AI Dichotomy: Adobe's opportunity and gravest threat

TechStonks

Not Invested

Community Contributor

Published

23 Sep 25

TechStonks's Fair Value

US$430.14

15.4% undervalued

23 Sep

US$364.08

-31.0%

4.9%

-31.0%

4.9%

You can edit this narrative until Sep 24 12:00 AM. Then, changes will post as Updates.

Author's Valuation

US$430.14

15.4% undervalued

TechStonks's Fair Value

Narrative

Updates0

TechStonks'sFair Value

US$430.14

15.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.20%

Software revenue growth rate

1.51%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.58%

Calculation

US$10.70b

Earnings '30

21.00x

PE Ratio '30

US$224.70b

Market Cap '30

US$224.70b

Market Cap '30

346.57m

No. shares '30

US$648.35

Share Price '30

US$648.35 Share Price '30

Discounted to 2025 @ 8.55% p.a.

US$430.14

Fair Value '25