Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Adobe
ADBE
Adobe
Competition, Costs and Playing Catchup Will Compress Margins
GO
Goran_Damchevski
Not Invested
Equity Analyst
Published
13 Jul 23
Updated
24 Sep 24
15
Set Fair Value
16
votes
5
Share
Goran_Damchevski
's Fair Value
US$317.27
11.4% overvalued
intrinsic discount
24 Sep
US$353.43
Loading
1Y
-37.5%
7D
0.7%
Author's Valuation
US$317.3
11.4% overvalued
intrinsic discount
Goran_Damchevski's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Goran_Damchevski
's
Fair Value
US$317.3
11.4% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
32b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$32.2b
Earnings US$8.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.26%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.52%
Calculation
US$8.54b
Earnings '29
x
20.00x
PE Ratio '29
=
US$170.82b
Market Cap '29
US$170.82b
Market Cap '29
/
385.66m
No. shares '29
=
US$442.92
Share Price '29
US$442.92
Share Price '29
Discounted to 2024 @ 6.90% p.a.
=
US$317.27
Fair Value '24
