NVIDIA

Nvidia: Navigating the AI Boom 🚀

TibiT

Invested

Community Contributor

Published

25 May 25

Updated

23 Aug 25

Views

211

23 Aug

US$215.33

TibiT's Fair Value

US$201.70

6.8% overvalued

64.0%

-4.4%

64.0%

-4.4%

You can edit this narrative until Aug 23 12:25 PM. Then, changes will post as Updates.

Author's Valuation

US$201.76.8% overvalued

TibiT's Fair Value

Shared on 23 Aug 25

Fair value Decreased 4.22%

TibiT has decreased future PE multiple from 60.0x to 35.0x and decreased shares outstanding growth rate from 0.1% to -0.0%.

123 views

Valuator

Company Info

Notes

TibiT'sFair Value

US$201.7

6.8% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

23.70%

Historical revenue growth rate

51.33%

Semiconductors revenue growth rate

1.33%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.96%

Calculation

US$210.68b

Earnings '30

35.00x

PE Ratio '30

US$7.37t

Market Cap '30

US$7.37t

Market Cap '30

23.76b

No. shares '30

US$310.34

Share Price '30

US$310.34 Share Price '30

Discounted to 2025 @ 9.00% p.a.

US$201.70

Fair Value '25