logo
WSM logo

WSM
Williams-Sonoma

Collaborations With Monique Lhuillier And Stanley Tucci Will Attract New Consumers

AN
Consensus Narrative from 20 Analysts
Published
August 29 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$182.85
9.8% undervalued intrinsic discount
19 Mar
US$164.99
Loading
1Y
5.4%
7D
-0.05%

Author's Valuation

US$182.9

9.8% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Innovations, strategic collaborations, and enhanced AI capabilities are projected to boost revenue and net margin improvements.
  • Expansion in B2B and international markets, alongside supply chain efficiencies, are expected to positively impact operating margins and long-term growth.
  • Rising tariffs and economic uncertainties may affect costs, consumer spending, and demand, pressuring Williams-Sonoma's revenue, margins, and market share.

Catalysts

About Williams-Sonoma
    Operates as an omni-channel specialty retailer of various products for home.
What are the underlying business or industry changes driving this perspective?
  • Williams-Sonoma's core brand growth driven by innovations and enhanced in-house design capabilities, alongside strategic collaborations such as those with Monique Lhuillier and Stanley Tucci, which are expected to introduce new consumers and boost future revenues.
  • Expansion in the business-to-business (B2B) domain, leveraging the company's design strengths and offerings tailored for commercial projects, anticipates significant revenue contributions through disrupted market opportunities in 2025 and beyond.
  • Enhanced AI capabilities for improving customer interactions through personalized experiences and optimized omni-channel services are projected to drive revenue and operational savings, supporting net margin improvements.
  • Supply chain efficiencies, particularly through optimization of the new distribution center in Arizona, aim to reduce costs associated with shipments and damages, directly impacting operating margins positively.
  • Continued investment in emerging brands and international markets, especially in high-growth regions like India and partnerships in Canada and the U.K., are forecast to further drive revenue growth and expand earnings in the long term.

Williams-Sonoma Earnings and Revenue Growth

Williams-Sonoma Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Williams-Sonoma's revenue will grow by 3.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 14.5% today to 14.2% in 3 years time.
  • Analysts expect earnings to reach $1.2 billion (and earnings per share of $10.09) by about March 2028, up from $1.1 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $1.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.9x on those 2028 earnings, up from 19.4x today. This future PE is greater than the current PE for the US Specialty Retail industry at 13.5x.
  • Analysts expect the number of shares outstanding to decline by 4.29% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.56%, as per the Simply Wall St company report.

Williams-Sonoma Future Earnings Per Share Growth

Williams-Sonoma Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing tariffs on China, Mexico, and Canada, as well as on metals and aluminum, may increase costs, affecting gross margins and earnings.
  • The macroeconomic and geopolitical uncertainties in 2025 could impact consumer spending habits and lead to lower-than-anticipated revenue growth.
  • Competition in a fragmented home furnishings market could erode market share and pressure revenue and margins.
  • The prolonged stagnation or decline in the housing market may negatively affect demand for furniture and home furnishings, impacting revenue and profit growth.
  • Any shift in consumer preferences away from Williams-Sonoma's current offerings or failure of new product introductions and collaborations could hurt sales, impacting earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $182.85 for Williams-Sonoma based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $230.0, and the most bearish reporting a price target of just $123.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $8.2 billion, earnings will come to $1.2 billion, and it would be trading on a PE ratio of 20.9x, assuming you use a discount rate of 7.6%.
  • Given the current share price of $172.28, the analyst price target of $182.85 is 5.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives