Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Murphy USA
MUSA
Murphy USA
Declining Fuel Demand And Rising Costs Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
23 Apr 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$350.00
13.2% overvalued
intrinsic discount
16 Aug
US$396.22
Loading
1Y
-22.4%
7D
1.4%
Author's Valuation
US$350.0
13.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
07 May 25
Fair value Decreased 4.27%
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$350.0
13.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
20b
2014
2017
2020
2023
2025
2026
2028
Revenue US$20.5b
Earnings US$529.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.97%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.04%
Calculation
US$529.05m
Earnings '28
x
13.71x
PE Ratio '28
=
US$7.25b
Market Cap '28
US$7.25b
Market Cap '28
/
16.10m
No. shares '28
=
US$450.55
Share Price '28
US$450.55
Share Price '28
Discounted to 2025 @ 9.00% p.a.
=
US$347.87
Fair Value '25
