Lithia Motors

Aging Vehicles And Digital Retail Will Redefine Aftermarket Services

AnalystHighTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

22 Apr 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

US$498.30

39.6% undervalued

15 Aug

US$300.88

3.8%

3.1%

Author's Valuation

US$498.3

39.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates2

Shared on07 May 25
Fair value Increased 0.74%

Shared on30 Apr 25
Fair value Decreased 5.68%

AnalystHighTarget Fair Value

US$498.3

39.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.50%

Specialty Stores revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$1.08b

Earnings '28

14.32x

PE Ratio '28

US$15.53b

Market Cap '28

US$15.53b

Market Cap '28

22.59m

No. shares '28

US$687.59

Share Price '28

US$687.59 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$485.24

Fair Value '25

Aging Vehicles And Digital Retail Will Redefine Aftermarket Services

Shared on07 May 25Fair value Increased 0.74%

Shared on30 Apr 25Fair value Decreased 5.68%

Shared on07 May 25
Fair value Increased 0.74%

Shared on30 Apr 25
Fair value Decreased 5.68%