Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Kohl's
KSS
Kohl's
KOHL’S HARD CASH: DIGGING UP VALUE IN $KSS - Long term price target of $34
WO
woodworthfund
Invested
Community Contributor
Published
02 Apr 25
Updated
06 Apr 25
12
Set Fair Value
3
votes
Share
woodworthfund
's Fair Value
US$34.00
59.9% undervalued
intrinsic discount
06 Apr
US$13.64
Loading
1Y
-31.7%
7D
11.7%
Author's Valuation
US$34.0
59.9% undervalued
intrinsic discount
woodworthfund's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
woodworthfund
's
Fair Value
US$34.0
59.9% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-19m
115b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$115.2b
Earnings US$774.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-3.94%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$774.29m
Earnings '30
x
8.44x
PE Ratio '30
=
US$6.53b
Market Cap '30
US$6.53b
Market Cap '30
/
111.91m
No. shares '30
=
US$58.37
Share Price '30
US$58.37
Share Price '30
Discounted to 2025 @ 11.41% p.a.
=
US$34.00
Fair Value '25
