Gap

Obsolete Brick-And-Mortar Will Weaken Future Profitability

AnalystLowTarget

Not Invested

Consensus Narrative from 17 Analysts

Published

24 Aug 25

AnalystLowTarget's Fair Value

US$19.00

20.5% overvalued

10 Sep

US$22.90

8.0%

-3.8%

8.0%

-3.8%

Edit anytime before Aug 24 10:07 PM. Then post Updates to your followers.

Author's Valuation

US$19.0

20.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$19.0

20.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.76%

Specialty Stores revenue growth rate

0.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.74%

Calculation

US$820.17m

Earnings '28

10.89x

PE Ratio '28

US$8.93b

Market Cap '28

US$8.93b

Market Cap '28

355.68m

No. shares '28

US$25.11

Share Price '28

US$25.11 Share Price '28

Discounted to 2025 @ 9.81% p.a.

US$18.96

Fair Value '25