Header cover image

Rogan's Acquisition And Digital Marketing Propel Record Sales And Market Expansion

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 15 2024

Updated

September 15 2024

Narratives are currently in beta

Key Takeaways

  • Acquisition and integration strategies, including digital marketing shifts, are significantly enhancing revenue, market share, and operational efficiency.
  • Introduction of innovative retail strategies and consistent growth in gross profit margins show promising potential for long-term profitability and market expansion.
  • Shoe Carnival faces challenges from economic shifts, competitive pressures, supply chain issues, M&A execution risks, and changing consumer tastes.

Catalysts

About Shoe Carnival
    Operates as a family footwear retailer in the United States.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Rogan's and its integration, which is progressing smoothly, is expected to deliver approximately $84 million in annual sales and synergies in fiscal 2025, enhancing revenue, market share, and operational efficiencies.
  • Shoe Carnival's new digital-first marketing approach significantly improved customer engagement without increasing marketing spend, driving record Q2 sales and comparable sales growth, indicating a positive impact on future revenue and earnings.
  • Shoe Station's continued net sales growth and profitable expansion into new and existing markets, leveraging the Shoe Perks CRM platform, indicate a strong growth catalyst for overall revenue and net margins.
  • Introduction of a banner switch strategy, currently in test markets, showing exceptionally positive early results with a 15% sales growth in switched stores. This strategy, upon successful expansion, is expected to further increase sales, market share, and profitability.
  • Consistent growth in gross profit margin, achieving a 36.1% margin in the quarter, marking the 14th consecutive quarter above 35%, showcases operational efficiencies that are expected to continue contributing to an improved net margin.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Shoe Carnival's revenue will grow by 5.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.3% today to 6.6% in 3 years time.
  • Analysts expect earnings to reach $96.0 million (and earnings per share of $3.5) by about September 2027, up from $77.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.0x on those 2027 earnings, up from 14.5x today. This future PE is greater than the current PE for the US Specialty Retail industry at 15.0x.
  • Analysts expect the number of shares outstanding to decline by 0.68% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.43%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Economic downturns or recessions could lead to reduced consumer spending, affecting Shoe Carnival's revenue growth and profitability.
  • Intense competition in the footwear retail market could lead to price wars, impacting Shoe Carnival's margins and earnings.
  • Supply chain disruptions, such as those caused by global events or trade issues, could lead to inventory shortages or increased costs, affecting Shoe Carnival's gross profit margin.
  • Failure to execute on M&A strategies or to integrate acquired companies, such as Rogan's, effectively could lead to unforeseen operational and financial difficulties, impacting net margins and earnings.
  • Changes in consumer preferences or failure to predict or respond to fashion trends could reduce demand for Shoe Carnival's products, affecting comparable store sales and revenue.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $50.5 for Shoe Carnival based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.5 billion, earnings will come to $96.0 million, and it would be trading on a PE ratio of 17.0x, assuming you use a discount rate of 7.4%.
  • Given the current share price of $41.12, the analyst's price target of $50.5 is 18.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$50.5
13.6% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m1b1b1b2013201620192022202420252027Revenue US$1.5bEarnings US$96.0m
% p.a.
Decrease
Increase
Current revenue growth rate
5.73%
Specialty Stores revenue growth rate
0.25%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.