Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
O'Reilly Automotive
ORLY
O'Reilly Automotive
O'Reilly Auto Parts: A Strong Performer with a Shareholder Deficit
WA
WaneInvestmentHouse
Not Invested
Community Contributor
Published
22 Apr 25
Updated
22 Apr 25
1
Set Fair Value
0
votes
Share
WaneInvestmentHouse
's Fair Value
US$1,430.08
92.8% undervalued
intrinsic discount
22 Apr
US$103.33
Loading
1Y
37.8%
7D
4.2%
Author's Valuation
US$1.4k
92.8% undervalued
intrinsic discount
WaneInvestmentHouse's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
WaneInvestmentHouse
's
Fair Value
US$1.4k
92.8% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
22b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$21.9b
Earnings US$3.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.81%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.34%
Calculation
US$3.12b
Earnings '30
x
32.82x
PE Ratio '30
=
US$102.54b
Market Cap '30
US$102.54b
Market Cap '30
/
49.81m
No. shares '30
=
US$2.06k
Share Price '30
US$2.06k
Share Price '30
Discounted to 2025 @ 7.57% p.a.
=
US$1.43k
Fair Value '25
