Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
OneWater Marine
ONEW
OneWater Marine
Expanding Pre-Owned Boat Sales Will Unlock Sunbelt Demand
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
01 Jun 25
Updated
15 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$17.00
1.6% overvalued
intrinsic discount
15 Aug
US$17.28
Loading
1Y
-29.9%
7D
0.9%
Author's Valuation
US$17.0
1.6% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$17.0
1.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-95m
2b
2017
2019
2021
2023
2025
2027
2028
Revenue US$2.3b
Earnings US$152.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.38%
Specialty Stores revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$152.80m
Earnings '28
x
3.62x
PE Ratio '28
=
US$552.89m
Market Cap '28
US$552.89m
Market Cap '28
/
22.95m
No. shares '28
=
US$24.09
Share Price '28
US$24.09
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$17.00
Fair Value '25