Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
JD.com
JD
JD.com
Exciting Times Ahead as JD.com Projects 12% Revenue Growth by 2025
ST
stimpack
Not Invested
Community Contributor
Published
07 Mar 25
Updated
07 Mar 25
9
Set Fair Value
0
votes
Share
stimpack
's Fair Value
US$82.68
61.4% undervalued
intrinsic discount
07 Mar
US$31.88
Loading
1Y
18.8%
7D
0.6%
Author's Valuation
US$82.7
61.4% undervalued
intrinsic discount
stimpack's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
stimpack
's
Fair Value
US$82.7
61.4% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-10b
2t
2014
2017
2020
2023
2025
2026
2029
2030
Revenue CN¥2.0t
Earnings CN¥91.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.57%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.88%
Calculation
CN¥91.90b
Earnings '30
x
11.15x
PE Ratio '30
=
CN¥1.02t
Market Cap '30
CN¥1.02t
Market Cap '30
/
1.14b
No. shares '30
=
CN¥902.39
Share Price '30
CN¥902.39
Share Price '30
Discounted to 2025 @ 8.54% p.a.
=
CN¥599.14
Fair Value '25
CN¥599.14
Fair Value '25
Converted to USD @ 0.1380 CNY/USD Exchange Rate
=
US$82.68
Fair Value '25
