Exciting Times Ahead as JD.com Projects 12% Revenue Growth by 2025

stimpack

Not Invested

Community Contributor

Published

07 Mar 25

n/a

stimpack's Fair Value

n/a

-7.9%

-3.9%

-7.9%

-3.9%

You can edit this narrative until May 14 2:36 AM. Then, changes will post as Updates.

Author's Valuation

US$82.6862.9% undervalued

stimpack's Fair Value

Narrative

Updates0

stimpack'sFair Value

US$82.68

62.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.67%

General Merchandise and Department Stores revenue growth rate

0.40%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.14%

Calculation

CN¥91.90b

Earnings '30

11.15x

PE Ratio '30

CN¥1.02t

Market Cap '30

CN¥1.02t

Market Cap '30

1.14b

No. shares '30

CN¥902.39

Share Price '30

CN¥902.39 Share Price '30

Discounted to 2025 @ 8.54% p.a.

CN¥599.14

Fair Value '25

CN¥599.14 Fair Value '25

Converted to USD @ 0.1380 CNY/USD Exchange Rate

US$82.68

Fair Value '25