Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Cytokinetics
CYTK
Cytokinetics
Precision Medicine And Late-stage Trials Will Expand Global Reach
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
10 Aug 25
Updated
10 Aug 25
7
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$71.95
47.4% undervalued
intrinsic discount
10 Aug
US$37.84
Loading
1Y
-33.4%
7D
10.3%
Author's Valuation
US$71.9
47.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$71.9
47.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-786m
649m
2014
2017
2020
2023
2025
2026
2028
Revenue US$649.5m
Earnings US$90.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
54.44%
Biotech revenue growth rate
12.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.98%
Calculation
US$90.62m
Earnings '28
x
120.44x
PE Ratio '28
=
US$10.91b
Market Cap '28
US$10.91b
Market Cap '28
/
125.02m
No. shares '28
=
US$87.30
Share Price '28
US$87.30
Share Price '28
Discounted to 2025 @ 6.95% p.a.
=
US$71.36
Fair Value '25