Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Reddit
RDDT
Reddit
Advertising, Data Licensing and User Economy Could Be Enough to Drive Revenue Growth, If Successful
GO
Goran_Damchevski
Not Invested
Equity Analyst
Published
07 May 24
Updated
02 Jul 24
27
Set Fair Value
6
votes
7
Share
Goran_Damchevski
's Fair Value
US$38.00
500.5% overvalued
intrinsic discount
02 Jul
US$228.18
Loading
1Y
314.7%
7D
1.9%
Author's Valuation
US$38.0
500.5% overvalued
intrinsic discount
Goran_Damchevski's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Goran_Damchevski
's
Fair Value
US$38.0
500.5% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-605m
3b
2020
2022
2024
2026
2028
2029
Revenue US$2.5b
Earnings US$438.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
23.88%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.00%
Calculation
US$438.65m
Earnings '29
x
28.00x
PE Ratio '29
=
US$12.28b
Market Cap '29
US$12.28b
Market Cap '29
/
229.33m
No. shares '29
=
US$53.56
Share Price '29
US$53.56
Share Price '29
Discounted to 2024 @ 7.10% p.a.
=
US$38.01
Fair Value '24