Values Driven Fintech Will Thrive As Crypto Meets AI

AnalystHighTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

10 Aug 25

Updated

16 Aug 25

AnalystHighTarget's Fair Value

US$8.00

77.1% undervalued

16 Aug

US$1.83

-35.6%

-6.6%

Author's Valuation

US$8.0

77.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$8.0

77.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

35.52%

Interactive Media and Services revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.25%

Calculation

US$21.80m

Earnings '28

48.18x

PE Ratio '28

US$1.05b

Market Cap '28

US$1.05b

Market Cap '28

100.82m

No. shares '28

US$10.42

Share Price '28

US$10.42 Share Price '28

Discounted to 2025 @ 9.19% p.a.

US$8.00

Fair Value '25