Leading Idea Discovery Makes Pinterest A Durable Software Business

Goran_Damchevski

Not Invested

Equity Analyst

Published

02 May 24

Goran_Damchevski's Fair Value

US$30.00

13.2% overvalued

02 May

US$33.97

5.3%

3.3%

5.3%

3.3%

You can edit this narrative until May 14 2:38 AM. Then, changes will post as Updates.

Author's Valuation

US$3013.2% overvalued

Goran_Damchevski's Fair Value

Narrative

Updates0

Goran_Damchevski'sFair Value

US$30

13.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.48%

Interactive Media and Services revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.88%

Calculation

US$1.16b

Earnings '29

25.00x

PE Ratio '29

US$28.89b

Market Cap '29

US$28.89b

Market Cap '29

680.24m

No. shares '29

US$42.47

Share Price '29

US$42.47 Share Price '29

Discounted to 2024 @ 7.20% p.a.

US$30.00

Fair Value '24