Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Pinterest
PINS
Pinterest
Leading Idea Discovery Makes Pinterest A Durable Software Business
GO
Goran_Damchevski
Not Invested
Equity Analyst
Published
23 Apr 24
Updated
02 Jul 24
8
Set Fair Value
2
votes
1
Share
Goran_Damchevski
's Fair Value
US$30.00
18.3% overvalued
intrinsic discount
02 Jul
US$35.48
Loading
1Y
9.1%
7D
-0.8%
Author's Valuation
US$30.0
18.3% overvalued
intrinsic discount
Goran_Damchevski's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Goran_Damchevski
's
Fair Value
US$30.0
18.3% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-1b
6b
2017
2019
2021
2023
2024
2025
2027
2029
Revenue US$5.8b
Earnings US$1.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.37%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.03%
Calculation
US$1.16b
Earnings '29
x
25.00x
PE Ratio '29
=
US$28.89b
Market Cap '29
US$28.89b
Market Cap '29
/
680.24m
No. shares '29
=
US$42.47
Share Price '29
US$42.47
Share Price '29
Discounted to 2024 @ 7.20% p.a.
=
US$30.00
Fair Value '24
