Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
MediaAlpha
MAX
MediaAlpha
FTC Scrutiny And Vertical Risks Will Weigh But Prospects Brighten
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
29 Jul 25
Updated
29 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$12.00
12.7% undervalued
intrinsic discount
29 Jul
US$10.48
Loading
1Y
-35.2%
7D
0.3%
Author's Valuation
US$12.0
12.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$12.0
12.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-66m
1b
2018
2020
2022
2024
2025
2026
2028
Revenue US$1.1b
Earnings US$63.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.18%
Interactive Media and Services revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.16%
Calculation
US$63.58m
Earnings '28
x
14.20x
PE Ratio '28
=
US$902.77m
Market Cap '28
US$902.77m
Market Cap '28
/
59.55m
No. shares '28
=
US$15.16
Share Price '28
US$15.16
Share Price '28
Discounted to 2025 @ 8.11% p.a.
=
US$12.00
Fair Value '25
