Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Ibotta
IBTA
Ibotta
Rising Privacy Regulations Will Crush Digital Ad Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
17 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$24.00
14.4% overvalued
intrinsic discount
20 Aug
US$27.45
Loading
1Y
-45.8%
7D
-19.0%
Author's Valuation
US$24.0
14.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$24.0
14.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-55m
369m
2022
2023
2024
2025
2026
2027
2028
Revenue US$342.6m
Earnings US$34.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.81%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$33.96m
Earnings '28
x
18.93x
PE Ratio '28
=
US$642.77m
Market Cap '28
US$642.77m
Market Cap '28
/
22.84m
No. shares '28
=
US$28.14
Share Price '28
US$28.14
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$23.11
Fair Value '25
