Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Ibotta
IBTA
Ibotta
Walmart And Instacart Partnerships Will Spark A Digital Savings Era
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
07 May 25
Updated
14 May 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$60.00
45.3% undervalued
intrinsic discount
14 May
US$32.80
Loading
1Y
-42.3%
7D
-8.8%
Author's Valuation
US$60.0
45.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$60.0
45.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-55m
600m
2022
2023
2024
2025
2026
2027
2028
Revenue US$600.5m
Earnings US$94.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.91%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$94.45m
Earnings '28
x
25.01x
PE Ratio '28
=
US$2.36b
Market Cap '28
US$2.36b
Market Cap '28
/
32.80m
No. shares '28
=
US$72.01
Share Price '28
US$72.01
Share Price '28
Discounted to 2025 @ 6.28% p.a.
=
US$59.99
Fair Value '25