Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Ziff Davis
ZD
Ziff Davis
Ongoing Digital Acceleration Will Expand Online Media And Subscription Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
05 May 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$59.80
49.0% undervalued
intrinsic discount
23 Jul
US$30.50
Loading
1Y
-24.1%
7D
-6.4%
Author's Valuation
US$59.8
49.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
07 May 25
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$59.8
49.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.6b
Earnings US$231.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.83%
Interactive Media and Services revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.38%
Calculation
US$230.96m
Earnings '28
x
11.84x
PE Ratio '28
=
US$2.73b
Market Cap '28
US$2.73b
Market Cap '28
/
35.04m
No. shares '28
=
US$78.04
Share Price '28
US$78.04
Share Price '28
Discounted to 2025 @ 9.32% p.a.
=
US$59.74
Fair Value '25