Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Ziff Davis
ZD
Ziff Davis
Stricter Privacy Limits Will Undercut Digital Ad Revenues
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
08 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$35.00
3.5% overvalued
intrinsic discount
09 Aug
US$36.22
Loading
1Y
-16.2%
7D
-3.9%
Author's Valuation
US$35.0
3.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$35.0
3.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.6b
Earnings US$224.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.76%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.62%
Calculation
US$224.59m
Earnings '28
x
6.76x
PE Ratio '28
=
US$1.52b
Market Cap '28
US$1.52b
Market Cap '28
/
33.87m
No. shares '28
=
US$44.80
Share Price '28
US$44.80
Share Price '28
Discounted to 2025 @ 9.52% p.a.
=
US$34.10
Fair Value '25
